Free Demat & Trading eKYC APPLY e-IPO Fund Transfer

home | broking distribution |markets & news

company profile

Profit Loss Account

Craftsman Automation Ltd.
NSE :
CRAFTSMAN
BSE :
543276
ISIN code :
INE00LO01017
Industry :
Engineering - Industrial Equipments;
House :
Private
BSE
NSE
NSE 3367.15 79.15  2.41%

Volume   35823

Days Low Days High
3295.75 3378
52 week Low 52 week High
1840 3466.8
BSE
NSE
BSE 3367.00 80.85  2.46%

Volume   1782

Days Low Days High
3296.5 3381.2
52 week Low 52 week High
1845 3462.95
Type
Select year
(Rs.in Million)
Particulars
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
INCOME :
  
  
  
  
  
Gross Sales
22170.20
15599.50
14924.60
18180.00
15115.30
     Sales
15011.70
10389.30
9868.60
11103.00
9261.50
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Processing Charges / Service Income
5160.50
3935.70
3855.00
5337.00
4528.60
     Revenue from property development
NA
NA
NA
NA
NA
     Other Operational Income
1998.00
1274.50
1201.00
1740.00
1325.20
Less: Excise Duty
NA
NA
NA
NA
324.40
Net Sales
22170.20
15599.50
14924.60
18180.00
14790.90
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
-314.40
-62.20
150.70
-70.00
-159.20
Raw Material Consumed
10303.30
6606.50
5562.60
6897.00
5719.20
     Opening Raw Materials
1718.30
1223.90
96.30
902.00
634.20
     Purchases Raw Materials
11921.60
7100.90
6690.20
6959.00
5986.50
     Closing Raw Materials
3336.60
1718.30
1223.90
963.00
901.50
     Other Direct Purchases / Brought in cost
NA
NA
NA
NA
NA
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1125.40
821.00
850.90
966.00
855.90
     Electricity & Power
1125.40
821.00
850.90
966.00
855.90
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1758.10
1318.50
1488.40
2168.00
1986.30
     Salaries, Wages & Bonus
1452.30
1099.00
1232.20
1437.00
1620.80
     Contributions to EPF & Pension Funds
48.90
37.60
47.30
59.00
58.40
     Workmen and Staff Welfare Expenses
235.90
166.30
193.20
285.00
290.40
     Other Employees Cost
21.00
15.60
15.70
388.00
16.70
Other Manufacturing Expenses
3153.50
1915.00
2223.30
2863.00
2604.40
     Sub-contracted / Out sourced services
467.60
334.40
279.60
59.00
42.90
     Processing Charges
NA
NA
NA
NA
NA
     Repairs and Maintenance
796.10
408.30
666.20
881.00
720.10
     Packing Material Consumed
194.40
110.50
145.30
164.00
139.00
     Other Mfg Exp
1695.40
1061.80
1132.20
1760.00
1702.40
General and Administration Expenses
467.30
389.50
417.60
570.00
706.10
     Rent , Rates & Taxes
27.60
32.00
21.10
45.00
228.40
     Insurance
40.60
39.80
42.90
44.00
40.70
     Printing and stationery
17.70
8.90
12.10
20.00
18.10
     Professional and legal fees
111.50
80.30
101.80
76.00
117.90
     Traveling and conveyance
61.70
25.10
81.10
108.00
108.80
     Other Administration
269.90
228.50
239.70
385.00
301.00
Selling and Distribution Expenses
314.50
197.40
214.20
289.00
249.30
     Advertisement & Sales Promotion
19.20
27.60
32.30
33.00
32.40
     Sales Commissions & Incentives
NA
NA
NA
NA
NA
     Freight and Forwarding
295.30
169.80
181.90
256.00
216.90
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
26.60
39.00
44.00
76.00
66.20
     Bad debts /advances written off
NA
19.90
1.00
56.00
50.00
     Provision for doubtful debts
NA
0.30
34.10
NA
NA
     Losson disposal of fixed assets(net)
NA
NA
NA
NA
NA
     Losson foreign exchange fluctuations
NA
NA
NA
NA
NA
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
26.60
18.80
8.90
20.00
16.20
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
16834.30
11224.70
10951.70
13759.00
12028.20
Operating Profit (Excl OI)
5335.90
4374.80
3972.90
4421.00
2762.70
Other Income
81.10
145.50
92.70
146.00
150.60
     Interest Received
23.30
21.00
12.70
21.00
22.50
     Dividend Received
NA
NA
NA
NA
NA
     Profit on sale of Fixed Assets
14.10
5.90
0.30
4.00
NA
     Profits on sale of Investments
NA
NA
NA
4.00
45.20
     Provision Written Back
5.70
9.30
13.00
41.00
8.90
     Foreign Exchange Gains
33.70
106.50
49.10
73.00
71.20
     Others
4.30
2.80
17.60
3.00
2.80
Operating Profit
5417.00
4520.30
4065.60
4567.00
2913.30
Interest
843.60
1109.90
1486.00
1405.00
1091.00
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Interest on Term Loan
614.60
902.00
1222.10
1172.00
1009.50
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
33.00
57.80
43.80
80.00
53.40
     Other Interest
196.00
150.10
220.10
153.00
28.10
PBDT
4573.40
3410.40
2579.60
3161.00
1822.30
Depreciation
2059.90
1924.50
1964.00
1761.00
1364.50
Profit Before Taxation & Exceptional Items
2513.50
1485.90
615.60
1400.00
457.80
Exceptional Income / Expenses
NA
NA
-57.70
NA
2.50
Profit Before Tax
2513.50
1485.90
557.90
1400.00
460.30
Provision for Tax
886.40
514.00
157.60
426.00
128.80
     Current Income Tax
884.90
543.20
153.70
78.00
117.80
     Deferred Tax
0.90
-24.90
-10.80
348.00
128.80
     Other taxes
0.60
-4.30
14.70
0.00
-117.80
Profit After Tax
1627.10
971.90
400.30
974.00
331.50
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
NA
NA
NA
NA
NA
Share of Associate
3.80
1.70
-0.20
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
1630.90
973.60
400.10
974.00
331.50
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
5886.10
4930.40
4563.90
3574.00
3275.40
Appropriations
7517.00
5904.00
4964.00
4548.00
3606.90
     General Reserves
NA
NA
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
NA
NA
     Other Appropriation
-0.40
16.20
33.80
21.00
16.90
Equity Dividend %
75.00
NA
NA
50.00
10.00
Earnings Per Share
77.00
46.00
20.00
48.00
330.00
Adjusted EPS
77.00
46.00
20.00
48.00
330.00

Registered Office: 203,Embassy Centre,Nariman Point,Mumbai - 400021.
Tel: +91 22 4002 4785/4002 4786 Fax: +91 22 2287 4787
Single SEBI registration number for NSE/BSE/MSEI : INZ000216033 CIN L67120MH1994PLC080039 and Maharashtra GSTN No. 27AAACL0963A1ZZ
Research Analyst registration number: INH00001758
DP registration number: IN-DP-CDSL-206-2003
PMS registration number: INP000005299
In case of grievances for Securities Broking /DP write to us on grievances@lkpsec.com
For linking your Demat/trading account with Aadhaar, submit the self-attested copy
of your Aadhaar Card along with a written request signed by all the holders.
SEBI Complaint redressal system Advisory for investor

For Call & Trade / Support Desk Call :1800-1020-198 Customer Desk No : 022-41507346 Whats App Us :7208914888 Privacy Policy & Disclaimer | FAQs | Sitemap
Arbitration Mechanism on the Stock Exchange
Copyright © 2010 LKP
Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Download GetSetGrow@LKP App

Filing Complaints on SCORES- Easy & Quick :

  • A. Register on SCORES portal
  • B. Mandatory details for filing complaints on SCORES:
    • 1) Name
    • 2) PAN
    • 3) Address
    • 4) Mobile Number & Email ID
  • C. Benefits:
    • 1) Effective Communication
    • 2) Speedy redressal of the grievances

Attention Investors

  • Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020.
  • Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
  • Pay 20% upfront margin of the transaction value to trade in cash market segment.
  • Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard.
  • Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month. .......... Issued in the interest of Investors