Free Demat & Trading eKYC APPLY e-IPO Fund Transfer

home | broking distribution |markets & news

company profile

Balance Sheet

Craftsman Automation Ltd.
NSE :
CRAFTSMAN
BSE :
543276
ISIN code :
INE00LO01017
Industry :
Engineering - Industrial Equipments;
House :
Private
BSE
NSE
NSE 2728.05 -4.25  -0.16%

Volume   19444

Days Low Days High
2706.6 2800
52 week Low 52 week High
1840 2994.85
BSE
NSE
BSE 2725.40 -7.35  -0.27%

Volume   2796

Days Low Days High
2705 2775.9
52 week Low 52 week High
1845 3005.1
Type
Select year
(Rs.in Million)
Particulars
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
EQUITY AND LIABILITIES
NA  
NA  
NA  
NA  
NA  
Share Capital
105.60  
105.60  
100.60  
100.61  
100.60  
    Equity - Authorised
200.00  
200.00  
200.00  
200.00  
200.00  
    Equity - Issued
105.60  
105.60  
100.60  
100.61  
100.60  
    Equity Paid Up
105.60  
105.60  
100.60  
100.61  
100.60  
    Equity Shares Forfeited
0.00  
0.00  
0.00  
0.00  
0.00  
    Adjustments to Equity
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Capital Paid Up
0.00  
0.00  
0.00  
0.00  
0.00  
    Face Value
5.00  
5.00  
5.00  
5.00  
100.00  
Share Warrants & Outstandings
0.00  
0.00  
0.00  
0.00  
0.00  
Total Reserves
11251.80  
9588.70  
7115.30  
6731.98  
5882.10  
    Securities Premium
2812.30  
2830.80  
1379.50  
1379.53  
1379.50  
    Capital Reserves
0.00  
0.00  
0.00  
0.00  
0.00  
    Profit & Loss Account Balance
7517.40  
5887.80  
4930.20  
4526.28  
3590.00  
    General Reserves
966.20  
966.20  
966.20  
966.21  
966.20  
    Other Reserves
-44.10  
-96.10  
-160.60  
-140.04  
-53.60  
Reserve excluding Revaluation Reserve
11251.80  
9588.70  
7115.30  
6731.98  
5882.10  
Revaluation reserve
0.00  
0.00  
0.00  
0.00  
0.00  
Shareholder's Funds
11357.40  
9694.30  
7215.90  
6832.59  
5982.70  
Minority Interest
0.00  
0.00  
0.00  
0.00  
0.00  
Long-Term Borrowings
0.00  
0.00  
0.00  
0.00  
0.00  
Secured Loans
3737.80  
4371.90  
6682.80  
6932.01  
4303.30  
    Non Convertible Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Converible Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Packing Credit - Bank
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate & Security Deposit
0.00  
0.00  
0.00  
0.00  
0.00  
    Term Loans - Banks
4150.50  
4685.80  
6891.40  
7354.02  
5280.50  
    Term Loans - Institutions
1073.20  
768.20  
1072.30  
1148.47  
465.50  
    Other Secured
-1485.90  
-1082.10  
-1280.90  
-1570.48  
-1442.70  
Unsecured Loans
0.00  
0.00  
0.00  
0.00  
0.00  
    Fixed Deposits - Public
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans and advances from subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate Deposits (Unsecured)
0.00  
0.00  
0.00  
0.00  
0.00  
    Foreign Currency Convertible Notes
0.00  
0.00  
0.00  
0.00  
0.00  
    Long Term Loan in Foreign Currency
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Banks
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Govt.
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Others
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loan
0.00  
0.00  
0.00  
0.00  
0.00  
Deferred Tax Assets / Liabilities
1167.80  
683.80  
385.50  
355.26  
328.30  
    Deferred Tax Assets
354.40  
850.20  
1152.00  
1182.44  
1132.70  
    Deferred Tax Liability
1522.20  
1534.00  
1537.50  
1537.70  
1461.00  
Other Long Term Liabilities
704.00  
920.70  
1083.60  
912.53  
6.40  
Long Term Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Long Term Provisions
0.00  
2.10  
6.80  
0.00  
0.00  
Total Non-Current Liabilities
5609.60  
5978.50  
8158.70  
8199.80  
4638.00  
Current Liabilities
NA  
NA  
NA  
NA  
NA  
Trade Payables
4625.60  
3521.60  
2817.80  
3312.09  
3627.40  
    Sundry Creditors
4625.60  
3521.60  
2817.80  
3312.09  
3627.40  
    Acceptances
0.00  
0.00  
0.00  
0.00  
0.00  
    Due to Subsidiaries- Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Liabilities
3106.90  
2701.20  
2419.40  
3457.72  
2431.90  
    Bank Overdraft / Short term credit
0.00  
0.00  
0.00  
0.00  
0.00  
    Advances received from customers
532.70  
312.00  
258.40  
279.90  
199.40  
    Interest Accrued But Not Due
44.10  
62.00  
77.40  
93.89  
44.20  
    Share Application Money
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity of Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity - Others
0.00  
0.00  
177.90  
0.00  
0.00  
    Other Liabilities
2530.10  
2327.20  
1905.70  
3083.93  
2188.30  
Short Term Borrowings
1932.20  
1581.40  
2442.70  
1350.14  
2720.90  
    Secured ST Loans repayable on Demands
782.20  
1581.40  
2442.70  
1348.22  
2714.10  
    Working Capital Loans- Sec
782.20  
1581.40  
2442.70  
0.00  
0.00  
    Buyers Credits - Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Commercial Borrowings- Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loans
367.80  
-1581.40  
-2442.70  
1.92  
6.80  
Short Term Provisions
116.10  
42.00  
18.30  
101.64  
40.90  
    Proposed Equity Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Corporate Dividend Tax
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Tax
69.00  
6.70  
0.00  
50.11  
0.00  
    Provision for post retirement benefits
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Provisions
47.10  
35.30  
18.30  
51.53  
40.90  
Total Current Liabilities
9780.80  
7846.20  
7698.20  
8221.59  
8821.10  
Total Liabilities
26747.80  
23519.00  
23072.80  
23253.98  
19441.80  
ASSETS
NA  
NA  
NA  
NA  
NA  
Gross Block
25991.50  
23672.20  
22077.00  
20949.50  
15926.80  
Less: Accumulated Depreciation
10553.70  
8567.30  
6619.10  
5063.64  
3329.70  
Less: Impairment of Assets
0.00  
0.00  
0.00  
0.00  
0.00  
Net Block
15437.80  
15104.90  
15457.90  
15885.86  
12597.10  
Lease Adjustment A/c
0.00  
0.00  
0.00  
0.00  
0.00  
Capital Work in Progress
419.80  
319.80  
888.20  
906.14  
243.10  
Non Current Investments
26.50  
22.50  
32.00  
41.59  
38.70  
Long Term Investment
26.50  
22.50  
32.00  
41.59  
38.70  
    Quoted
0.00  
0.00  
0.00  
0.03  
0.10  
    Unquoted
26.50  
22.50  
32.00  
41.56  
38.60  
Long Term Loans & Advances
565.50  
327.30  
297.90  
327.31  
491.90  
Other Non Current Assets
4.30  
14.60  
131.20  
5.85  
98.90  
Total Non-Current Assets
16453.90  
15789.10  
16807.20  
17166.75  
13469.70  
Current Assets Loans & Advances
NA  
NA  
NA  
NA  
NA  
Currents Investments
0.00  
0.00  
0.00  
0.00  
0.00  
    Quoted
0.00  
0.00  
0.00  
0.00  
0.00  
    Unquoted
0.00  
0.00  
0.00  
0.00  
0.00  
Inventories
6264.10  
4056.40  
3256.10  
3233.08  
3004.60  
    Raw Materials
3336.60  
1718.30  
1223.90  
963.33  
901.50  
    Work-in Progress
1075.80  
761.40  
862.60  
1013.99  
958.80  
    Finished Goods
277.10  
277.10  
113.70  
113.03  
98.10  
    Packing Materials
41.40  
34.90  
24.80  
22.74  
14.70  
    Stores  and Spare
1210.40  
1041.50  
813.10  
835.11  
698.40  
    Other Inventory
322.80  
223.20  
218.00  
284.88  
333.10  
Sundry Debtors
2962.10  
2389.50  
1943.20  
2100.32  
2016.90  
    Debtors more than Six months
173.80  
183.00  
0.00  
0.00  
0.00  
    Debtors Others
2861.70  
2285.60  
2023.50  
2165.17  
2087.20  
Cash and Bank
434.80  
466.60  
716.40  
265.81  
486.80  
    Cash in hand
0.70  
0.20  
1.10  
0.76  
1.00  
    Balances at Bank
434.10  
466.40  
715.30  
265.05  
485.80  
    Other cash and bank balances
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Assets
226.10  
169.10  
165.90  
193.20  
143.30  
    Interest accrued on Investments
0.00  
0.00  
0.00  
0.00  
0.00  
    Interest accrued on Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Deposits with Government
0.00  
0.00  
0.00  
0.00  
0.00  
    Interest accrued and or due on loans
5.30  
6.90  
0.00  
0.00  
0.00  
    Prepaid Expenses
124.00  
109.70  
122.50  
172.06  
87.20  
    Other current_assets
96.80  
52.50  
43.40  
21.14  
56.10  
Short Term Loans and Advances
406.80  
648.30  
184.00  
294.82  
320.50  
    Advances recoverable in cash or in kind
303.10  
532.10  
73.30  
194.31  
80.00  
    Advance income tax and TDS
0.00  
0.00  
0.00  
0.00  
0.00  
    Amounts due from directors
0.00  
0.00  
0.00  
0.00  
0.00  
    Due From Subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter corporate deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Corporate Deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Loans & Advances
103.70  
116.20  
110.70  
100.51  
240.50  
Total Current Assets
10293.90  
7729.90  
6265.60  
6087.23  
5972.10  
Net Current Assets (Including Current Investments)
513.10  
-116.30  
-1432.60  
-2134.36  
-2849.00  
Miscellaneous Expenses not written off
0.00  
0.00  
0.00  
0.00  
0.00  
Total Assets
26747.80  
23519.00  
23072.80  
23253.98  
19441.80  
Contingent Liabilities
409.40  
187.70  
203.60  
0.00  
1041.30  
Total Debt
7156.00  
7035.40  
10584.30  
9852.63  
8466.90  
Book Value
537.76  
459.01  
358.64  
339.56  
5947.02  
Adjusted Book Value
537.76  
459.01  
358.64  
339.56  
5947.02  

Registered Office: 203,Embassy Centre,Nariman Point,Mumbai - 400021.
Tel: +91 22 4002 4785/4002 4786 Fax: +91 22 2287 4787
Single SEBI registration number for NSE/BSE/MSEI : INZ000216033 CIN L67120MH1994PLC080039 and Maharashtra GSTN No. 27AAACL0963A1ZZ
Research Analyst registration number: INH00001758
DP registration number: IN-DP-CDSL-206-2003
PMS registration number: INP000005299
In case of grievances for Securities Broking /DP write to us on grievances@lkpsec.com
For linking your Demat/trading account with Aadhaar, submit the self-attested copy
of your Aadhaar Card along with a written request signed by all the holders.
SEBI Complaint redressal system Advisory for investor

For Call & Trade / Support Desk Call :1800-1020-198 Customer Desk No : 022-41507346 Whats App Us :7208914888 Privacy Policy & Disclaimer | FAQs | Sitemap
Arbitration Mechanism on the Stock Exchange
Copyright © 2010 LKP
Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Download GetSetGrow@LKP App

Attention Investors

  • Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020.
  • Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
  • Pay 20% upfront margin of the transaction value to trade in cash market segment.
  • Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard.
  • Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month. .......... Issued in the interest of Investors